# Venture Cap Table Modeling AI Agent Connect

> Simulate equity ownership, dilution, and exit proceeds across funding rounds.

## Overview
- **Category:** finance
- **Price:** Free
- **Endpoint:** https://edge.vinkius.com/vk_preview_szY0HYXZm2NAlxSirvlaLyMWAFcZQ4tenUPTA7Sa/ai-agent-connect
- **Tags:** cap-table, equity, dilution, venture-capital, finance-modeling

## Description

This MCP server provides a specialized simulation engine for modeling the evolution of equity ownership. It allows users to project how ownership changes through multiple funding rounds, accounting for option pool expansions and the conversion of convertible instruments like SAFEs and notes. Use `simulate_cap_table_evolution` to project future ownership states, `calculate_exit_distribution` to determine proceeds at a liquidity event, and `analyze_dilution_impact` to quantify the loss of control for specific shareholders.

## Tools

### analyze_dilution_impact
Quantify the loss of control and value for specific shareholders across the funding lifecycle

### calculate_exit_distribution
Determine the specific dollar amount each shareholder receives during a liquidity event

### get_round_participation_metrics
Evaluate the terms of a specific proposed round

### simulate_cap_table_evolution
Project the state of the cap table through a sequence of planned funding events

## Prompt Examples

**Prompt:** 
```
Simulate the cap table evolution for a startup starting with 1,000,000 shares, through a Seed round of $2M at a $10M pre-money valuation.
```

**Response:** 
```
After the Seed round, the total shares will be 1,250,000, with the new investor holding 16.67% ownership.
```

**Prompt:** 
```
What would be the exit proceeds for a founder holding 20% of the company if the company is acquired for $50,000,000 with no liquidation preferences?
```

**Response:** 
```
The founder would receive $10,000,000 in proceeds.
```

**Prompt:** 
```
Calculate the dilution impact for a shareholder who started with 10% ownership and ended with 5% after three rounds.
```

**Response:** 
```
The dilution factor for this shareholder is 0.5.
```

## Frequently Asked Questions

**How does the tool handle convertible notes?**
The engine triggers conversion of convertible instruments during the first priced equity round, using either the valuation cap or the discounted price, whichever is lower.

**Can I model option pool expansions?**
Yes, you can define option pool expansion parameters to simulate how new reserves dilute existing shareholders before a new investment round.

**How are exit proceeds calculated?**
By using `calculate_exit_distribution`, the engine calculates proceeds by applying liquidation preferences to preferred shareholders first, then distributing remaining value pro-rata.